99 Mager Ln Unit A2, Hutto, TX 78634

$5,000,000
21,772
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$5,000,000
Status
ACTIVE
MLS#
8431363
Days on Market
83
Living Area
21,772
Lot Size
128,371
Area
Georgetown, Hutto/Taylor/Coupland

Property Description

Rare opportunity to acquire a 22-unit build-to-rent (BTR) portfolio in Hutto, TX, offered at $5,000,000 (~$227K/unit)—a substantial discount to its recent appraised value of $5,548,700 (~10% below appraisal), providing immediate built-in equity. Villas at Cottonwood Trail features 22 detached 2–3 bedroom homes (822–1,152 SF) with private yards and dedicated parking, designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Current underwriting reflects projected gross income of ~$436,500 for long-term rentals with NOI of ~$302,070 (6.03% cap), and ~$736,800 gross with NOI of ~$380,512 (7.60% cap) utilizing a mid-term rental strategy. Blended approach projects ~$341,291 NOI (~6.8% cap). Average rents are approximately $1,653/month (LTR) and $2,047/month (MTR). Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Available as a full 22-unit portfolio or partial acquisition options including 11-unit, 4-unit, 2-unit groupings, or individual units. Rare chance to acquire a scalable, small-format BTR community in one of the fastest-growing submarkets north of Austin. Buyer to verify all information.

Additional Information

Taxes
$7,562
Tax Year
2025
HOA Name
TBD
Year Built
2026
Parking Spaces
44
Exterior Features
Lighting, Private Yard
Interior Features
Interior Steps, Open Floorplan, Pantry, Stackable W/D Connections, Storage
Roof
Shingle
Appliances
Microwave, Oven
Construction
HardiPlank Type, Stone
Region
Georgetown, Hutto/Taylor/Coupland
View
No View
School District
Hutto ISD
Elementary School
Hutto
High School
Hutto
Middle School
Hutto
Sewer
Public Sewer
Stories
2
Street Name
Mager Ln
Street Number
99
Neighborhood
Pinnelli-Mayberry Sub
Unit
A2
Water
Public
Acres
2.95
County
Williamson
Floor
Carpet, Vinyl
Heating
Central
Lot Description
See Remarks

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty Lone Star. Contact: (512) 994-0247

Brought to you by the Austin Board of REALTORS® All visitors are subject to ABoR Terms and Conditions of Use.